Type # of Units Bedrooms Baths Furnished Rent Actual Rent Projected Rent
Unit 1 1 1 1.00 No $2,400.00 $0.00 $2,400.00
Unit 2 1 1 1.00 No $1,401.00 $1,401.00 $2,200.00
Unit 3 1 1 1.00 No $1,648.00 $1,648.00 $2,200.00
Unit 4 1 1 1.00 No $1,133.00 $1,133.00 $2,200.00
Unit 5 1 2 1.00 No $0.00 $0.00 $3,200.00
Unit 6 1 2 1.75 No $0.00 $0.00 $3,200.00
Unit 7 1 2 1.75 No $1,171.00 $1,171.00 $3,500.00
Unit 8 1 2 1.00 No $2,334.00 $2,334.00 $3,200.00
Directions : North of Burton, East of Doheny
Remarks : Attention Group investors. 8 unit building with 3 vacant units being held for the new buyer's use; Vacancies: Upper 2br + 1ba and lower 1br + 1 ba front units and adjacent upstairs 2br +1.75 ba. Provides affordable Beverly Hills living options with additional rental income. A hop, skip and no jump from Four Seasons Hotel. Units 1, 2, 3, 6 and 8 upgraded.
Report A Violation
Income Details
Scheduled or Actual Scheduled
Rent Control % 100
GOI $202,404
Total Expense $124,861
NOI $77,540
Gross Income $202,404
Cap Rate 1.50
GRM 23.71
Actual AGR
Actual GAI
Structure Info
Type of Units apartment
Year Built/Source 1956
Stories 0
Buildings 1
Security
Sewer
Style
Prop Condition
View
Water
Contract Info
DOM 95
List Date 03-09-2018
List Price $4,799,000
Orig List Price $5,000,000
Status Date 03-09-2018
Change Date/Type 06-01-2018 / Extended
Sale Type Standard
CSO 1.5%
Listing Type Exclusive Right
Disclosure As Is
Land/Parking Info
Zoning BHR4YY
Addl Parcel No
Rent Control
Land Type
Parking Type Other
Total Parking 10
Covered Parking
Uncovered Parking
Interior Features
AC/Cooling Other
Heating Other
Equip/Appl Dryer, Washer
Flooring
Laundry
Laundry Equip
Type # of Units Bedrooms Baths Furnished Rent Actual Rent Projected Rent
Unit 1 1 1 1.00 No $2,400.00 $0.00 $2,400.00
Unit 2 1 1 1.00 No $1,401.00 $1,401.00 $2,200.00
Unit 3 1 1 1.00 No $1,648.00 $1,648.00 $2,200.00
Unit 4 1 1 1.00 No $1,133.00 $1,133.00 $2,200.00
Unit 5 1 2 1.00 No $0.00 $0.00 $3,200.00
Unit 6 1 2 1.75 No $0.00 $0.00 $3,200.00
Unit 7 1 2 1.75 No $1,171.00 $1,171.00 $3,500.00
Unit 8 1 2 1.00 No $2,334.00 $2,334.00 $3,200.00
Directions : North of Burton, East of Doheny
Remarks : Attention Group investors. 8 unit building with 3 vacant units being held for the new buyer's use; Vacancies: Upper 2br + 1ba and lower 1br + 1 ba front units and adjacent upstairs 2br +1.75 ba. Provides affordable Beverly Hills living options with additional rental income. A hop, skip and no jump from Four Seasons Hotel. Units 1, 2, 3, 6 and 8 upgraded.
Report A Violation
Income Details
Scheduled or Actual Scheduled
Rent Control % 100
GOI $202,404
Total Expense $124,861
NOI $77,540
Gross Income $202,404
Cap Rate 1.50
GRM 23.71
Actual AGR
Actual GAI
Structure Info
Type of Units apartment
Year Built/Source 1956
Stories 0
Buildings 1
Security
Sewer
Style
Prop Condition
View
Water
Contract Info
DOM 95
List Date 03-09-2018
List Price $4,799,000
Orig List Price $5,000,000
Status Date 03-09-2018
Change Date/Type 06-01-2018 / Extended
Sale Type Standard
CSO 1.5%
Listing Type Exclusive Right
Disclosure As Is
Land/Parking Info
Zoning BHR4YY
Addl Parcel No
Rent Control
Land Type
Parking Type Other
Total Parking 10
Covered Parking
Uncovered Parking
Interior Features
AC/Cooling Other
Heating Other
Equip/Appl Dryer, Washer
Flooring
Laundry
Laundry Equip
